Respuesta :
Answer:
Adjusted Cost of Goods Sold $ 610,000
Net Profit $ 160,000
Ending Inventory Materials $ 20,000
Ending Inventory Finished Goods $ 55,000
Ending Inventory Work In Process $ 168,750
Explanation:
Tyge Corporation
Cost of Goods Sold Schedule
Direct Materials Inventory $ 000000
Purchased materials $300,000
Less Ending Inventory $ 20,000
Direct materials Used in production $280,000.
Direct labor costs of $220,000,
Applied manufacturing overhead at a rate of $25 per direct labor hour. (Direct labor workers earn $16 per hour). $343,750
(Working 220,000/16*25= 343,750)
Total Manufacturing Costs 843,750
Add Work in Process Beginning Inventory $ 0000
Cost of Goods Available For Manufacture $ 843,750
Less Work In Process Ending Inventory 168,750
Cost Of Goods Manufactured $ 675,000
Add Finished Goods Opening Inventory $0000
Cost of Goods Available for Sale $ 675,000
Less Finished Goods Ending Inventory $55,000
Cost of Goods Sold $620,000
LEss Over applied overhead 10,000
Adjusted Cost of Goods Sold $ 610,000
Tyge Corporation
Income Statement
Sales $900,000
Less Adjusted Cost of Goods Sold $ 610,000
Gross Profit $ 290,000
Less selling and administrative Costs $130,000
Net Profit $ 160,000
Part B: It is assumed that the beginning inventories of Direct Materials , Work in Process and Finished Goods are zero.
So adding the given balances and subtracting we get the ending Inventories .
Materials Purchased $300,00
Materials used $ 280,000
Ending Inventory Materials $ 20,000
Finished Goods Transferred 675,000
Cost of Goods Sold 620,000
Ending Inventory Finished Goods $ 55,000
Total Manufacturing Costs 843,750
Cost Of Goods Manufactured $ 675,000
Ending Inventory Work In Process $ 168,750
Tyge Corporation's income statement for its first month of operations is illustrated below:
Tyge Corporation Income Statement for the Month Ended on XX/XX/XXXX.
Sales = $900,000
Less: Cost of goods sold = $610,000
Gross profit = $290,000
Selling and administrative expenses $130,000
Net income = $160,000
The company's inventory balances at the end of its first month of operations will be:
Ending material inventory = $20,000
Ending work in process inventory = $168750
Ending finished goods inventory = $55000
Note that:
Adjusted cost of goods sold = Unadjusted cost of goods sold - Over-applied factory overhead
= $620000 - $10000
= $610000
Ending raw materials inventory = Raw materials purchased - Direct materials used in production
= $300000 - $280000
= $20000
Read related link on:
https://brainly.com/question/13796073