Answer:
sales revenue 66,255 x $26.4 = 1.749.132
variable cost: 66,255 x $12.80 = (848.064)
contribution margin 901.068
fixed cost: (597,000)
projected income 304.068
Explanation:
variable cost per unit:
1,009,600 / 6,300 = 16
the varaible cost decrease 20% which is 3.20
new variable cost: 12.80
fixed cost increase by 98,000 to 597,000 from 499,000
sales:
1,766,800 / 63100 = 28
half the savings move to consumer:
28 - 3.2/2 = 26.4
63,100 x 1.05 = 66,255
sales revenue 66,255 x $26.4 = 1.749.132
variable cost: 66,255 x $12.80 = (848.064)
contribution margin 901.068
fixed cost: (597,000)
projected income 304.068