Respuesta :
Answer:
Explanation:
Assets END START
Cash 94,000 163,000
Accounts Receivable 2.632,000 2.590,000
Other Current 892,000 957,000
Inventory 212,000 263,000
TOTAL CURRENT ASSETS 3.830,000 3.973,000
Property and Equipment 20.023,000 19.965,000
Other Long Term Assets 4.266,000 3.820,000
TOTAL ASSETS 28.119,000 27.758,000
Dividends Payable 2.614,000 3.090,000
Other Current Liabilities 836,000 812,000
Short Term Loan 1.444,000 1.598,000
TOTAL CURRENT LIABILITIES 4.894,000 5.500,000
Long Term Debt 5.773,000 5.938,000
Long Term Loan 6.228,000 6.199,000
TOTAL LIABILITIES 16.895,000 17.637,000
Equity
Stockholders' Equity 11.224,000 10.121,000
TOTAL EQUITY 11.224,000 10.121,000
TOTAL EQUITY & LIABILITIES 28.119,000 27.758,000
CAPITAL EMPLOYED 23.225,000 22.258,000
CURRENT RATIO 0,78
QUICK RATIO 0,74
CASH RATIO 0,02
PROFIT MARGIN 9,01%
TIMES INTEREST EARNED RATIO 3,46
LONG TERM DEBT RATIO 20,53%
TOTAL DEBT RATIO 60,08%
RETURN ON ASSETS 4,38%
RETURN ON EQUITY 11,48%
RETURN ON CAPITAL 5,39%
INVENTORY TURNOVER 16,39
AVERAGE COLLECTION 69,51
Receivables Turnover 5,25
DIO - Days of Inventory Outstanding 22,27
Average Inventory 263,000
Cost Of Goods 4.310,000