Answer:
Thus amount extra offered = $29,000 - $7,250 = $21,750
Explanation:
Calculating true worth of company
Cash flow = Rf + beta(Rm - Rf)
Where Cash flow = $1,450
Rf = Risk free rate of return = 5%
Rm = Rate of return of market = 20%
Calculating true worth of company
$1450 = 5% + 1 X (20% - 5%)
$1450 = 5% + 15%
$1450 = 20%
Value of company = $1450/20% = $7,250
In case value of Beta is taken as 0 then
$1450 = 5% + 0(20% - 5%)
$1450 = 5%
Value of company = $1450/5% = $29,000
Thus amount extra offered = $29,000 - $7,250 = $21,750